Modern River's Edge Half-Duplex with Suite Potential
$508,600
-$1,329
📍 1838 188 Street Northwest, Edmonton, AB T6M 3N6 — This brand-new 1,509 sq. ft. half-duplex in River's Edge offers a high-efficiency layout with a separate side entrance, perfect for future suite conversion. With modern finishes and a double attached garage, it provides a solid foundation for long-term rental growth.
This newly constructed half-duplex in the growing River's Edge community represents a strategic entry point for investors looking for modern, low-maintenance assets. The property features 1,509 square feet of living space, 9-foot ceilings on both the main and basement levels, and a double attached garage with a floor drain. Its design includes a separate side entrance, which is a critical feature for investors planning to add a secondary suite to maximize rental yield. Suite/zoning status to be independently verified with the municipality. Based on a 20% down payment of $101,720 at a 5.5% interest rate over a 25-year amortization, the monthly mortgage payment is approximately $2,500. With estimated market rents of $2,300/mo, this property is currently cash-flow neutral to slightly negative, but it offers significant upside through the addition of a basement suite, which would drastically improve the debt-service coverage ratio. Edmonton continues to show strong fundamentals, with a 5-year historical appreciation of 23% and a 1-year appreciation of 8%. This property is well-positioned to capture the demand from tenants seeking newer, high-quality suburban housing. The primary investment thesis here is long-term equity growth combined with the ability to force appreciation through the development of a secondary suite. Risks include the current interest rate environment and the potential for vacancy during the initial lease-up phase. Investors should also account for property taxes, estimated here at 1.2% of the purchase price, or $6,103 annually.
Our Take: Negative Cash Flow — Proceed with Caution
At -$1,329/month, this property costs more to carry than it earns in rent under our assumptions. It may still work with better financing or higher rents — use our calculator to test your own numbers.
Run Your Own Numbers
These figures use standard assumptions. Your actual results depend on your financing, local rates, and management costs. Use our free calculator to model this exact deal with your own inputs.
Calculation Assumptions
- • Monthly rent: $2,300/mo (market estimate)
- • Down payment: 20% of purchase price
- • Mortgage rate: 5.5% annually, 25-year amortization
- • Property tax: $6,103/year (~1.2% estimate)
- • Property management: 8% of monthly rent
- • Maintenance: 2.5% of monthly rent
- • Insurance: 5% of annual rent
- • Repairs: $150/month
- • Vacancy: 5% of monthly rent
- • Closing costs: ~3% of purchase price (not included in cash flow)
🤖 AI-Generated Content: This market spotlight was researched and written by an AI using live web data. Property details, rental figures, and financial calculations may not be exact and could contain errors or inaccuracies.
⚠️ All listing details, rental estimates, suite/zoning status, and financial calculations must be independently verified before making any investment decision. This content is for educational purposes only and does not constitute investment advice. Always consult a qualified real estate professional, mortgage broker, and financial advisor.


