Real Estate Cash Flow Calculator
Analyze rental property investments with detailed cash flow projections and key financial metrics
Tax paid to the local government annually.
$333/month
Insurance to protect the property structure.
5% of annual rent
Fee for managing the property and tenants.
8% of rent
Routine upkeep, lawn care, and snow removal.
2.5% of rent
Budget for unexpected repairs (e.g., appliances).
Owner-paid utilities (e.g., water, trash).
Homeowners' association fees, if applicable.
Estimated percentage of time the property is vacant.
Monthly Cash Flow
-9.55%
Cash-on-Cash Return
-$14,278
Annual Cash Flow
2.96%
Cap Rate
Monthly Breakdown
Amount to vary monthly rent by
Amount to vary purchase price by
Rent Scenarios
Rent -$200
Base Case
Rent +$200
Price Scenarios
Price -$20,000
Base Case
Price +$20,000
Key Insights
- •A $200 change in monthly rent changes cash flow by approximately $159
- •A $20,000 change in purchase price changes cash flow by approximately $86
Select the investment period to analyze.
The estimated percentage of the sale price that will go towards realtor commissions and closing costs.
Est. Cost on Future Sale: $39,541
Total Profit
$52,885
Simple ROI
35.37%
Annualized ROI
6.24%
Total Appreciation
21.67%
Return Breakdown at 5 Years
Sale Calculation at 5 Years
Want deeper insights?
Explore year-by-year cash flow breakeven, rent escalation paths, HELOC paydown modeling, and granular profit timelines.
Get a holistic AI analysis of this deal based on both short and long-term performance.
Want to see real deals already analyzed for you?
Our AI finds and cash-flow-analyzes real Canadian properties every week, pinned on a live map.
This tool is for educational use and not investment advice.