Realty Cash Flow Hold or Sell

Breakeven

Passed

Hold or Sell Rental Property

Compare whether to sell or hold your rental property using real numbers. Analyze cash flow, appreciation, and profit over time with our freecalculator.Enter your property's history and see the net impact of selling now vs. holding longer.

How are these calculations done? View full methodology →
1. Original Purchase Details

Your starting investment — used to calculate capital gains and total return.

Down payment: $100,000 — Original loan: $400,000

2. Current Property & Mortgage State

Where things stand today — all future projections start from these values.

Used as the base for future appreciation projections

Auto-calculated: $2,501/mo

Used only for mortgage break penalty calculation

3. Current Rental Performance

Today's monthly income and expenses — used as the baseline for future projections.

Total rent per month — multiplied by 12 for annual projections

Exclude mortgage — include tax, insurance, maintenance, etc.

4. Historical Cash Flow Since Purchase

How much you've made or lost since buying — this shifts your total return calculation.

Negative = you've spent more than earned. Positive = property has been cash flow positive overall.

Future Assumptions

Applied to last year's income going forward

Applied to last year's expenses going forward

Property Appreciation
ManualAuto

Uses the same exponential ramp as auto mode — enter cumulative appreciation over each period:

Output Options

Agent commissions, legal fees, land transfer tax, and other costs deducted from sale proceeds.

How many years ahead to model, starting from today.

Capital Gains Tax

Estimates tax owed on the profit above your original purchase price and subtracts it from your results.

Alternative Investment Comparison

Show what your net sale proceeds today could grow to if invested elsewhere at the chosen rate. Displayed as a comparison line on the chart and column in the table.

Mortgage Break Penalty

Estimates the cost to break your mortgage term early (3 months' interest or IRD, whichever applies).

Historical Net Cash Flow

$0

Since purchase (after all mortgage payments)

Current Mortgage Balance

$0

Starting point for all projections

Cash at Closing (Now)

$522,500

If sold today

Total Profit/Loss (Now)

$422,500

If sold today

Return on Equity (ROE)
Current Property Value$550,000
Current Mortgage Balance− $0
Current Equity$550,000
Annual Net Cash Flow-$30,013
Annual Principal Paydown$0
Annual Appreciation (3%)$16,500

ROE (Cash Only — no Appreciation)

(Cash Flow + Principal) ÷ Start-of-Year Equity

Today

-5.5%

Yr 3

-5.3%

Yr 5

-5.3%

ROE (incl. Appreciation)

(Cash Flow + Principal + Appreciation) ÷ Start-of-Year Equity

Today

-2.5%

Yr 3

-5.3%

Yr 5

-2.3%

Low ROE? Consider whether selling and redeploying equity might yield better returns.

Investment Breakeven

Already passed

When Total P/L turns positive from today

Hold vs. Sell Today Breakeven

>10 yrs

When holding beats selling today

Cash at Closing & Total Profit/Loss Over Time

Tip: View on a larger screen for the full chart with Property Value line and more detail.

Purple dashed = Investment Breakeven  |  Amber dashed = Hold vs. Sell Breakeven

Year-by-Year Sell vs. Hold Table
Sell Now$422,500

Property Value

$550,000

Equity

$522,500

Cash at Closing

$522,500

Annual CF

—

ROE (Cash)

-5.5%

ROE (w/ Appr)

-2.5%

In 1 yr$408,162

Property Value

$566,500

Equity

$538,175

Cash at Closing

$538,175

Annual CF

-$30,013

ROE (Cash)

-5.5%

ROE (w/ Appr)

-2.5%

In 2 yrs$378,148

Property Value

$566,500

Equity

$538,175

Cash at Closing

$538,175

Annual CF

-$30,013

ROE (Cash)

-5.3%

ROE (w/ Appr)

-5.3%

In 3 yrs$348,135

Property Value

$566,500

Equity

$538,175

Cash at Closing

$538,175

Annual CF

-$30,013

ROE (Cash)

-5.3%

ROE (w/ Appr)

-5.3%

In 4 yrs$318,121

Property Value

$566,500

Equity

$538,175

Cash at Closing

$538,175

Annual CF

-$30,013

ROE (Cash)

-5.3%

ROE (w/ Appr)

-5.3%

In 5 yrs$288,108

Property Value

$566,500

Equity

$538,175

Cash at Closing

$538,175

Annual CF

-$30,013

ROE (Cash)

-5.3%

ROE (w/ Appr)

-2.3%

In 6 yrs$274,239

Property Value

$583,495

Equity

$554,320

Cash at Closing

$554,320

Annual CF

-$30,013

ROE (Cash)

-5.3%

ROE (w/ Appr)

0.8%

In 7 yrs$260,856

Property Value

$601,000

Equity

$570,950

Cash at Closing

$570,950

Annual CF

-$30,013

ROE (Cash)

-5.1%

ROE (w/ Appr)

0.9%

In 8 yrs$247,970

Property Value

$619,030

Equity

$588,078

Cash at Closing

$588,078

Annual CF

-$30,013

ROE (Cash)

-5.0%

ROE (w/ Appr)

1.1%

In 9 yrs$235,600

Property Value

$637,601

Equity

$605,721

Cash at Closing

$605,721

Annual CF

-$30,013

ROE (Cash)

-4.8%

ROE (w/ Appr)

1.2%

In 10 yrs$223,757

Property Value

$656,729

Equity

$623,892

Cash at Closing

$623,892

Annual CF

-$30,013

ROE (Cash)

-4.7%

ROE (w/ Appr)

1.4%

* ROE columns use start-of-year equity as the denominator. A lower ROE over time may indicate your equity is becoming less productive.

AI Real Estate Advisor

For informational purposes only — not financial or legal advice. Always consult a licensed financial advisor or real estate professional before making investment decisions.

Get an AI-powered analysis of your Hold or Sell numbers

I'll review your data and pull current Canadian market conditions to give you a balanced recommendation.

Or ask a specific question:

This tool is for educational use and not investment advice.